Assign Estate

Acquisition

Purchase Price (BD)

Rehab Cost (BD)

ARV (BD)

Refi LTV (%)

Rental & Loan

Monthly Rent (BD)

Monthly Expenses (BD)

Interest Rate (%)

Amortization (yrs)

Results

Total Project Cost

-

New Loan Amount

-

Cash Left in Deal

-

Mortgage / mo

-

Monthly Cash Flow

-

Annual Cash Flow

-

Cash-on-Cash Return

-

Deal Numbers

Purchase Price (BD)

Rehab Cost (BD)

ARV (BD)

Holding Costs / mo (BD)

Months to Sell

Agent Fee (%)

Closing Costs (%)

Flip Results

Total Investment

-

Selling Costs

-

Net Profit

-

ROI

-

Annualized ROI

-

70% Rule Max Offer

-

Property & Income

Purchase Price (BD)

Down Payment (%)

Monthly Rent (BD)

Vacancy Rate (%)

Monthly Expenses (BD)

Interest Rate (%)

Loan Term (yrs)

Rental Results

Down Payment

-

Loan Amount

-

Mortgage / mo

-

Eff. Gross Income

-

Monthly Cash Flow

-

Cap Rate

-

Cash-on-Cash Return

-

Gross Rent Multiplier

-

Loan Details

Loan Amount (BD)

Interest Rate (%)

Loan Term (yrs)

Extra Monthly Payment (BD)

Start Year

Payment Summary

Monthly Payment

-

Total Paid

-

Total Interest

-

Payoff Year

-

Maximum Allowable Offer

The most you should ever pay for a property based on your target profit.

After Repair Value — ARV (BD)

Rehab Cost (BD)

Desired Profit (BD)

Closing Costs (%)

Agent Fee (%)

Holding Costs / mo (BD)

Holding Period (months)

MAO Results

Max Allowable Offer

-

70% Rule MAO

-

Total Costs

-

Selling Costs

-

Total Holding

-

Target Profit

-

Debt Service Ratio

Banks in Bahrain typically require DSR below 50-60%. This shows if your income supports the loan.

Gross Monthly Income (BD)

New Loan Amount (BD)

Interest Rate (%)

Loan Term (yrs)

Existing Monthly Debt Payments (BD)

Bank DSR Limit (%)

DSR Results

New Mortgage / mo

-

Total Monthly Debt

-

Your DSR

-

Bank Limit

-

Max Loan You Qualify

-

Disposable Income / mo

-

DSR Gauge

Equity Growth Tracker

Purchase Price (BD)

Down Payment (BD)

Interest Rate (%)

Loan Term (yrs)

Annual Appreciation (%)

Track Years

Equity Results

Starting Equity

-

Equity at Target Year

-

Property Value Then

-

Equity Gained

-

Loan Paid Down

-

Appreciation Gain

-

Rent vs Buy Analysis

Home Purchase Price (BD)

Down Payment (%)

Interest Rate (%)

Loan Term (yrs)

Monthly Rent Alternative (BD)

Annual Rent Increase (%)

Home Appreciation (%/yr)

Analysis Period (yrs)

Monthly Ownership Costs (maintenance, insurance BD)

Rent vs Buy Results

Monthly Mortgage

-

Total Cost to Buy

-

Total Cost to Rent

-

Home Value at End

-

Net Buy Position

-

Winner

-

Side-by-Side Deal Comparison

Property A

Purchase Price (BD)

Rehab Cost (BD)

Monthly Rent (BD)

Monthly Expenses (BD)

ARV (BD)

Interest Rate (%)

Property B

Purchase Price (BD)

Rehab Cost (BD)

Monthly Rent (BD)

Monthly Expenses (BD)

ARV (BD)

Interest Rate (%)

Acquisition

Rental & Loan

Results

Deal Numbers

Flip Results

Property & Income

Rental Results

Loan Details

Payment Summary

Amortization Schedule

Maximum Allowable Offer

MAO Results

Debt Service Ratio

DSR Results

Equity Growth Tracker

Equity Results

Rent vs Buy Analysis

Rent vs Buy Results

Side-by-Side Deal Comparison

Saved Deals

Acquisition

Rental & Loan

Results

Deal Numbers

Flip Results

Property & Income

Rental Results

Loan Details

Payment Summary

Amortization Schedule

Maximum Allowable Offer

MAO Results

Debt Service Ratio

DSR Results

Equity Growth Tracker

Equity Results

Rent vs Buy Analysis

Rent vs Buy Results

Side-by-Side Deal Comparison

Saved Deals

Save This Deal